This wacc reference table shows the WACC for a range of market value of equity values, assuming a market value of debt of ₹40,00,000, a cost of equity of 14% and a cost of debt of 9%. Every figure is computed with the same engine that powers our WACC Calculator, so the numbers are exact.
| Market value of equity | WACC |
|---|---|
| ₹15,00,000 | 8.400% |
| ₹30,00,000 | 9.600% |
| ₹45,00,000 | 10.376% |
| ₹60,00,000 | 10.920% |
| ₹90,00,000 | 11.631% |
| ₹1,20,00,000 | 12.075% |
| ₹1,80,00,000 | 12.600% |
| ₹3,00,00,000 | 13.094% |
| ₹4,20,00,000 | 13.330% |
| ₹6,00,00,000 | 13.519% |
How to use this table
Find the row closest to your market value of equity and read across to the WACC. For a value between two rows, the real figure sits between them — or enter your exact numbers in the WACC Calculator for a precise answer.
Need a value that is not in the table? — the WACC Calculator does it instantly, for free, with the formula and a worked example built in.
Related calculators
Continue exploring business calculators with these tools: Discount Calculator, Price Elasticity of Demand Calculator, Profit Margin Calculator, Gross Profit Calculator, ROI Calculator.